Flat
HX3
4 beds
2 baths
The Skylarks, Hipperholme, Halifax HX3
Yorkshire and The Humber, England · HX3
View property listing
Initial Investment
£46,600First YearProfit From Rental Income
£-6,519
↘ -14%After 5 Years
Change In Property Value
£43,811
↗ 29%After 5 Years
Return On Investment
80%
To view year by year, rotate your phone horizontally.
Analysis
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £6,084 | £6,175 | £6,268 | £6,425 | £6,585 | £31,537 |
| Total Expenses | £7,499 | £7,558 | £7,608 | £7,666 | £7,725 | £38,056 |
| Profit Before Tax | £-1,415 | £-1,383 | £-1,340 | £-1,241 | £-1,139 | £-6,519 |
| Profit After Tax | £-1,415 | £-1,383 | £-1,340 | £-1,241 | £-1,139 | £-6,519 |
| Change In Property Value | £5,320 | £8,653 | £9,958 | £10,556 | £9,324 | £43,811 |
| Net Return | £3,905 | £7,270 | £8,618 | £9,315 | £8,185 | £37,292 |
| Return From Rental Income (%) | -3% | -3% | -3% | -3% | -2% | -14% |
| Total Net Return (%) | 8% | 16% | 18% | 20% | 18% | 80% |
Expense Distribution
Total Rental Income Vs. Total Expense
This is for information only, not legal or financial advice; estimates are subject to change