Detached YO8 2 beds 1 bath

Millgate, Selby YO8

Yorkshire and The Humber, England · YO8

Initial Investment

First Year

£40,000First Year

Profit From Rental Income

After 5 Years

£5,172

↗ 13%After 5 Years

Change In Property Value

After 5 Years

£35,078

↗ 27%After 5 Years

Return On Investment

101%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£7,404	£7,515	£7,703	£7,896	£8,132	£38,650
Total Expenses	£6,398	£6,421	£6,450	£6,481	£6,515	£32,265
Profit Before Tax	£1,006	£1,094	£1,253	£1,415	£1,618	£6,385
Profit After Tax	£815	£886	£1,015	£1,146	£1,310	£5,172
Change In Property Value	£4,550	£4,709	£7,659	£8,815	£9,344	£35,078
Net Return	£5,365	£5,596	£8,674	£9,961	£10,654	£40,250
Return From Rental Income (%)	2%	2%	3%	3%	3%	13%
Total Net Return (%)	13%	14%	22%	25%	27%	101%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change