Detached YO8 2 beds 1 bath

Church Lane, Barlby, Selby, North Yorkshire YO8

Yorkshire and The Humber, England · YO8

Initial Investment

First Year

£68,500First Year

Profit From Rental Income

After 5 Years

£10,502

↗ 15%After 5 Years

Change In Property Value

After 5 Years

£60,711

↗ 27%After 5 Years

Return On Investment

104%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,816	£13,008	£13,333	£13,667	£14,077	£66,901
Total Expenses	£10,708	£10,739	£10,782	£10,827	£10,878	£53,935
Profit Before Tax	£2,108	£2,269	£2,551	£2,840	£3,198	£12,966
Profit After Tax	£1,707	£1,838	£2,066	£2,300	£2,591	£10,502
Change In Property Value	£7,875	£8,151	£13,256	£15,257	£16,172	£60,711
Net Return	£9,582	£9,989	£15,323	£17,557	£18,763	£71,214
Return From Rental Income (%)	2%	3%	3%	3%	4%	15%
Total Net Return (%)	14%	15%	22%	26%	27%	104%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change