Semi Detached
YO43
2 beds
1 bath
Westacre Meadows, Holme Road, Market Weighton YO43
Yorkshire and The Humber, England · YO43
View property listing
Initial Investment
£65,500First YearProfit From Rental Income
£12,429
↗ 19%After 5 Years
Change In Property Value
£58,013
↗ 27%After 5 Years
Return On Investment
108%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £12,900 | £13,094 | £13,421 | £13,756 | £14,169 | £67,340 |
| Total Expenses | £10,320 | £10,351 | £10,394 | £10,439 | £10,491 | £51,995 |
| Profit Before Tax | £2,580 | £2,743 | £3,026 | £3,317 | £3,678 | £15,344 |
| Profit After Tax | £2,090 | £2,221 | £2,451 | £2,687 | £2,979 | £12,429 |
| Change In Property Value | £7,525 | £7,788 | £12,667 | £14,579 | £15,454 | £58,013 |
| Net Return | £9,615 | £10,010 | £15,119 | £17,266 | £18,433 | £70,442 |
| Return From Rental Income (%) | 3% | 3% | 4% | 4% | 5% | 19% |
| Total Net Return (%) | 15% | 15% | 23% | 26% | 28% | 108% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change