Terraced YO62 2 beds 1 bath

South View, East End, Ampleforth YO62

Yorkshire and The Humber, England · YO62

Initial Investment

First Year

£55,000First Year

Profit From Rental Income

After 5 Years

£4,581

↗ 8%After 5 Years

Change In Property Value

After 5 Years

£48,569

↗ 27%After 5 Years

Return On Investment

97%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£9,360	£9,500	£9,738	£9,981	£10,281	£48,860
Total Expenses	£8,578	£8,603	£8,638	£8,673	£8,713	£43,204
Profit Before Tax	£783	£897	£1,100	£1,309	£1,567	£5,656
Profit After Tax	£634	£727	£891	£1,060	£1,270	£4,581
Change In Property Value	£6,300	£6,521	£10,605	£12,206	£12,938	£48,569
Net Return	£6,934	£7,247	£11,496	£13,265	£14,207	£53,150
Return From Rental Income (%)	1%	1%	2%	2%	2%	8%
Total Net Return (%)	13%	13%	21%	24%	26%	97%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change