<turbo-stream action="replace" target="analysis-table"><template><div id="analysis-table"><p class="text-xs text-gray-500 mb-2 sm:hidden">Swipe horizontally to view all years. Row labels stay visible.</p><div aria-label="Five-year profitability table" class="financial-table-scroll max-w-full overflow-x-auto" role="region" tabindex="0"><table class="financial-table table table-zebra table-md"><thead><tr class="bg-gray-100 flex-no rounded-l-lg sm:rounded-none mb-2 sm:mb-0"><th></th><th>Year 1</th><th>Year 2</th><th>Year 3</th><th>Year 4</th><th>Year 5</th><th><strong>Total</strong></th></tr></thead><tbody><tr><td title="rental_yearly">Total Rental Income</td><td>£0</td><td>£0</td><td>£0</td><td>£0</td><td>£0</td><td>£0</td></tr><tr><td>Total Expenses</td><td>£8,375</td><td>£8,387</td><td>£8,398</td><td>£8,409</td><td>£8,419</td><td>£41,988</td></tr><tr><td>Profit Before Tax</td><td>£-8,375</td><td>£-8,387</td><td>£-8,398</td><td>£-8,409</td><td>£-8,419</td><td>£-41,988</td></tr><tr><td>Profit After Tax      </td><td>£-8,375</td><td>£-8,387</td><td>£-8,398</td><td>£-8,409</td><td>£-8,419</td><td>£-41,988</td></tr><tr><td>Change In Property Value</td><td>£3,970</td><td>£4,049</td><td>£8,261</td><td>£10,739</td><td>£12,404</td><td>£39,423</td></tr><tr><td>Net Return</td><td>£-4,405</td><td>£-4,338</td><td>£-137</td><td>£2,330</td><td>£3,984</td><td>£-2,566</td></tr><tr><td>Return From Rental Income (%)</td><td>-9%</td><td>-9%</td><td>-9%</td><td>-9%</td><td>-9%</td><td>-43%</td></tr><tr><td>Total Net Return (%)</td><td>-4%</td><td>-4%</td><td>0%</td><td>2%</td><td>4%</td><td>-3%</td></tr></tbody></table></div></div></template></turbo-stream>