Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£18,862£18,908£18,951£18,995£19,037£94,753
Profit Before Tax£-18,862£-18,908£-18,951£-18,995£-19,037£-94,753
Profit After Tax £-18,862£-18,908£-18,951£-18,995£-19,037£-94,753
Change In Property Value£8,500£8,670£17,687£22,993£26,557£84,406
Net Return£-10,362£-10,238£-1,264£3,998£7,519£-10,346
Return From Rental Income (%)-8%-8%-8%-8%-8%-38%
Total Net Return (%)-4%-4%-1%2%3%-4%