Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£39,372£39,963£40,962£41,986£43,245£205,527
Total Expenses£39,153£39,223£39,334£39,447£39,584£196,742
Profit Before Tax£219£739£1,628£2,538£3,661£8,786
Profit After Tax £178£599£1,318£2,056£2,966£7,116
Change In Property Value£9£9£17,500£31,238£41,569£90,325
Net Return£186£607£18,819£33,294£44,535£97,441
Return From Rental Income (%)0%0%0%1%1%2%
Total Net Return (%)0%0%6%11%15%33%