Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£26,751£26,773£26,794£26,815£26,835£133,967
Profit Before Tax£-26,751£-26,773£-26,794£-26,815£-26,835£-133,967
Profit After Tax £-26,751£-26,773£-26,794£-26,815£-26,835£-133,967
Change In Property Value£13,000£13,260£27,050£35,166£40,616£129,092
Net Return£-13,751£-13,513£257£8,351£13,781£-4,875
Return From Rental Income (%)-6%-6%-6%-6%-6%-32%
Total Net Return (%)-3%-3%0%2%3%-1%