Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£25,686£25,732£25,775£25,819£25,861£128,873
Profit Before Tax£-25,686£-25,732£-25,775£-25,819£-25,861£-128,873
Profit After Tax £-25,686£-25,732£-25,775£-25,819£-25,861£-128,873
Change In Property Value£11,940£12,179£24,845£32,298£37,304£118,566
Net Return£-13,746£-13,553£-930£6,479£11,443£-10,307
Return From Rental Income (%)-7%-7%-7%-7%-7%-34%
Total Net Return (%)-4%-4%0%2%3%-3%