Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£51,879£51,891£51,901£51,912£51,923£259,506
Profit Before Tax£-51,879£-51,891£-51,901£-51,912£-51,923£-259,506
Profit After Tax £-51,879£-51,891£-51,901£-51,912£-51,923£-259,506
Change In Property Value£25,900£26,418£53,893£70,061£80,920£257,191
Net Return£-25,979£-25,473£1,991£18,148£28,997£-2,315
Return From Rental Income (%)-5%-5%-5%-5%-5%-27%
Total Net Return (%)-3%-3%0%2%3%0%