Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£19,259£19,305£19,348£19,391£19,434£96,736
Profit Before Tax£-19,259£-19,305£-19,348£-19,391£-19,434£-96,736
Profit After Tax £-19,259£-19,305£-19,348£-19,391£-19,434£-96,736
Change In Property Value£8,700£8,874£18,103£23,534£27,182£86,392
Net Return£-10,559£-10,431£-1,245£4,142£7,747£-10,344
Return From Rental Income (%)-7%-7%-8%-8%-8%-38%
Total Net Return (%)-4%-4%0%2%3%-4%