Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£15,291£15,337£15,380£15,424£15,467£76,899
Profit Before Tax£-15,291£-15,337£-15,380£-15,424£-15,467£-76,899
Profit After Tax £-15,291£-15,337£-15,380£-15,424£-15,467£-76,899
Change In Property Value£6,700£6,834£13,941£18,124£20,933£66,532
Net Return£-8,591£-8,503£-1,439£2,700£5,466£-10,367
Return From Rental Income (%)-8%-8%-8%-8%-8%-42%
Total Net Return (%)-5%-5%-1%1%3%-6%