Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£15,383£15,408£15,432£15,456£15,480£77,159
Profit Before Tax£-15,383£-15,408£-15,432£-15,456£-15,480£-77,159
Profit After Tax £-15,383£-15,408£-15,432£-15,456£-15,480£-77,159
Change In Property Value£7,200£7,344£14,982£19,476£22,495£71,497
Net Return£-8,183£-8,064£-450£4,020£7,016£-5,662
Return From Rental Income (%)-8%-8%-8%-8%-8%-38%
Total Net Return (%)-4%-4%0%2%3%-3%