Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£20,846£20,892£20,935£20,978£21,021£104,671
Profit Before Tax£-20,846£-20,892£-20,935£-20,978£-21,021£-104,671
Profit After Tax £-20,846£-20,892£-20,935£-20,978£-21,021£-104,671
Change In Property Value£9,500£9,690£19,768£25,698£29,681£94,337
Net Return£-11,346£-11,202£-1,167£4,719£8,660£-10,335
Return From Rental Income (%)-7%-7%-7%-7%-7%-36%
Total Net Return (%)-4%-4%0%2%3%-4%