Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£9,479£9,532£9,582£9,634£9,684£47,910
Profit Before Tax£-9,479£-9,532£-9,582£-9,634£-9,684£-47,910
Profit After Tax £-9,479£-9,532£-9,582£-9,634£-9,684£-47,910
Change In Property Value£3,600£3,672£7,491£9,738£11,248£35,749
Net Return£-5,879£-5,860£-2,092£104£1,564£-12,162
Return From Rental Income (%)-11%-11%-11%-11%-11%-54%
Total Net Return (%)-7%-7%-2%0%2%-14%