Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£17,830£17,876£17,919£17,963£18,006£89,595
Profit Before Tax£-17,830£-17,876£-17,919£-17,963£-18,006£-89,595
Profit After Tax £-17,830£-17,876£-17,919£-17,963£-18,006£-89,595
Change In Property Value£7,980£8,140£16,605£21,586£24,932£79,243
Net Return£-9,850£-9,737£-1,315£3,623£6,926£-10,352
Return From Rental Income (%)-8%-8%-8%-8%-8%-39%
Total Net Return (%)-4%-4%-1%2%3%-4%