Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£14,730£14,750£14,768£14,786£14,804£73,838
Profit Before Tax£-14,730£-14,750£-14,768£-14,786£-14,804£-73,838
Profit After Tax £-14,730£-14,750£-14,768£-14,786£-14,804£-73,838
Change In Property Value£7,000£7,140£14,566£18,935£21,870£69,511
Net Return£-7,730£-7,610£-202£4,149£7,066£-4,327
Return From Rental Income (%)-8%-8%-8%-8%-8%-38%
Total Net Return (%)-4%-4%0%2%4%-2%