Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£14,696£14,742£14,785£14,829£14,871£73,923
Profit Before Tax£-14,696£-14,742£-14,785£-14,829£-14,871£-73,923
Profit After Tax £-14,696£-14,742£-14,785£-14,829£-14,871£-73,923
Change In Property Value£6,400£6,528£13,317£17,312£19,996£63,553
Net Return£-8,296£-8,214£-1,468£2,483£5,124£-10,370
Return From Rental Income (%)-8%-9%-9%-9%-9%-43%
Total Net Return (%)-5%-5%-1%1%3%-6%