Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£9,612£9,687£9,757£9,829£9,898£48,783
Profit Before Tax£-9,612£-9,687£-9,757£-9,829£-9,898£-48,783
Profit After Tax £-9,612£-9,687£-9,757£-9,829£-9,898£-48,783
Change In Property Value£3,200£3,264£6,659£8,656£9,998£31,777
Net Return£-6,412£-6,423£-3,099£-1,173£99£-17,007
Return From Rental Income (%)-12%-12%-12%-13%-13%-62%
Total Net Return (%)-8%-8%-4%-2%0%-22%