Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£4,579£4,625£4,668£4,712£4,754£23,338
Profit Before Tax£-4,579£-4,625£-4,668£-4,712£-4,754£-23,338
Profit After Tax £-4,579£-4,625£-4,668£-4,712£-4,754£-23,338
Change In Property Value£1,300£1,326£2,705£3,517£4,062£12,909
Net Return£-3,279£-3,299£-1,963£-1,195£-693£-10,428
Return From Rental Income (%)-14%-14%-14%-15%-15%-72%
Total Net Return (%)-10%-10%-6%-4%-2%-32%