Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£8,288£8,334£8,377£8,421£8,464£41,886
Profit Before Tax£-8,288£-8,334£-8,377£-8,421£-8,464£-41,886
Profit After Tax £-8,288£-8,334£-8,377£-8,421£-8,464£-41,886
Change In Property Value£3,170£3,233£6,596£8,575£9,904£31,479
Net Return£-5,118£-5,101£-1,781£154£1,440£-10,407
Return From Rental Income (%)-11%-11%-11%-11%-11%-54%
Total Net Return (%)-7%-7%-2%0%2%-13%