Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£15,485£15,499£15,512£15,525£15,538£77,560
Profit Before Tax£-15,485£-15,499£-15,512£-15,525£-15,538£-77,560
Profit After Tax £-15,485£-15,499£-15,512£-15,525£-15,538£-77,560
Change In Property Value£7,500£7,650£15,606£20,288£23,432£74,476
Net Return£-7,985£-7,849£94£4,762£7,894£-3,084
Return From Rental Income (%)-7%-7%-7%-7%-7%-36%
Total Net Return (%)-4%-4%0%2%4%-1%