Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£12,911£12,957£13,000£13,043£13,086£64,996
Profit Before Tax£-12,911£-12,957£-13,000£-13,043£-13,086£-64,996
Profit After Tax £-12,911£-12,957£-13,000£-13,043£-13,086£-64,996
Change In Property Value£5,500£5,610£11,444£14,878£17,184£54,616
Net Return£-7,411£-7,347£-1,555£1,834£4,098£-10,381
Return From Rental Income (%)-9%-9%-9%-9%-9%-46%
Total Net Return (%)-5%-5%-1%1%3%-7%