Flat SE2 1 bed 0 baths

Eliza Knight House, Greenwich, London SE2

London, England · SE2

Initial Investment

First Year

£37,960First Year

Profit From Rental Income

After 5 Years

£928

↗ 2%After 5 Years

Change In Property Value

After 5 Years

£12,718

↗ 10%After 5 Years

Return On Investment

36%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£6,156	£6,248	£6,405	£6,565	£6,762	£32,135
Total Expenses	£6,143	£6,166	£6,196	£6,226	£6,259	£30,990
Profit Before Tax	£13	£82	£209	£339	£502	£1,145
Profit After Tax	£11	£66	£169	£274	£407	£928
Change In Property Value	£1	£1	£2,464	£4,398	£5,853	£12,718
Net Return	£12	£68	£2,633	£4,673	£6,260	£13,645
Return From Rental Income (%)	0%	0%	0%	1%	1%	2%
Total Net Return (%)	0%	0%	7%	12%	16%	36%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change