Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£0£0£0£0£0£0
Total Expenses£18,037£18,096£18,151£18,208£18,262£90,755
Profit Before Tax£-18,037£-18,096£-18,151£-18,208£-18,262£-90,755
Profit After Tax £-18,037£-18,096£-18,151£-18,208£-18,262£-90,755
Change In Property Value£7,800£7,956£16,230£21,099£24,370£77,455
Net Return£-10,237£-10,140£-1,921£2,892£6,107£-13,299
Return From Rental Income (%)-8%-8%-8%-8%-8%-41%
Total Net Return (%)-5%-5%-1%1%3%-6%