Flat
SE18
1 bed
1 bath
Bloomfield Road, Woolwich SE18
Initial Investment
£106,825First YearProfit From Rental Income
£-46,348
↘ -43%After 5 Years
Change In Property Value
£42,700
↗ 20%After 5 Years
Return On Investment
42%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £0 | £0 | £0 | £0 | £0 | £0 |
| Total Expenses | £9,238 | £9,254 | £9,270 | £9,285 | £9,300 | £46,348 |
| Profit Before Tax | £-9,238 | £-9,254 | £-9,270 | £-9,285 | £-9,300 | £-46,348 |
| Profit After Tax | £-9,238 | £-9,254 | £-9,270 | £-9,285 | £-9,300 | £-46,348 |
| Change In Property Value | £4,300 | £4,386 | £8,947 | £11,632 | £13,435 | £42,700 |
| Net Return | £-4,938 | £-4,868 | £-322 | £2,347 | £4,134 | £-3,648 |
| Return From Rental Income (%) | -9% | -9% | -9% | -9% | -9% | -43% |
| Total Net Return (%) | -5% | -5% | 0% | 2% | 4% | 42% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change