Detached YO8 2 beds 1 bath

Millgate, Selby YO8

Yorkshire and The Humber, England · YO8

Initial Investment

First Year

£40,000First Year

Profit From Rental Income

After 5 Years

£5,674

↗ 14%After 5 Years

Change In Property Value

After 5 Years

£35,078

↗ 27%After 5 Years

Return On Investment

102%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£7,536	£7,649	£7,840	£8,036	£8,277	£39,339
Total Expenses	£6,411	£6,434	£6,464	£6,495	£6,529	£32,333
Profit Before Tax	£1,125	£1,215	£1,376	£1,542	£1,748	£7,005
Profit After Tax	£911	£984	£1,115	£1,249	£1,416	£5,674
Change In Property Value	£4,550	£4,709	£7,659	£8,815	£9,344	£35,078
Net Return	£5,461	£5,693	£8,774	£10,064	£10,760	£40,752
Return From Rental Income (%)	2%	2%	3%	3%	4%	14%
Total Net Return (%)	14%	14%	22%	25%	27%	102%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change