Detached YO8 2 beds 1 bath

Church Lane, Barlby, Selby, North Yorkshire YO8

Yorkshire and The Humber, England · YO8

Initial Investment

First Year

£68,500First Year

Profit From Rental Income

After 5 Years

£11,416

↗ 17%After 5 Years

Change In Property Value

After 5 Years

£60,711

↗ 27%After 5 Years

Return On Investment

105%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£13,056	£13,252	£13,583	£13,923	£14,340	£68,154
Total Expenses	£10,732	£10,764	£10,807	£10,852	£10,905	£54,061
Profit Before Tax	£2,324	£2,488	£2,776	£3,070	£3,436	£14,093
Profit After Tax	£1,882	£2,016	£2,248	£2,487	£2,783	£11,416
Change In Property Value	£7,875	£8,151	£13,256	£15,257	£16,172	£60,711
Net Return	£9,757	£10,166	£15,505	£17,744	£18,955	£72,127
Return From Rental Income (%)	3%	3%	3%	4%	4%	17%
Total Net Return (%)	14%	15%	23%	26%	28%	105%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change