Terraced
YO62
2 beds
1 bath
South View, East End, Ampleforth YO62
Yorkshire and The Humber, England · YO62
View property listing
Initial Investment
£59,500First YearProfit From Rental Income
£5,139
↗ 9%After 5 Years
Change In Property Value
£52,616
↗ 27%After 5 Years
Return On Investment
97%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £10,140 | £10,292 | £10,549 | £10,813 | £11,138 | £52,932 |
| Total Expenses | £9,251 | £9,277 | £9,314 | £9,351 | £9,394 | £46,587 |
| Profit Before Tax | £889 | £1,015 | £1,236 | £1,462 | £1,743 | £6,345 |
| Profit After Tax | £720 | £822 | £1,001 | £1,184 | £1,412 | £5,139 |
| Change In Property Value | £6,825 | £7,064 | £11,489 | £13,223 | £14,016 | £52,616 |
| Net Return | £7,545 | £7,886 | £12,490 | £14,407 | £15,428 | £57,756 |
| Return From Rental Income (%) | 1% | 1% | 2% | 2% | 2% | 9% |
| Total Net Return (%) | 13% | 13% | 21% | 24% | 26% | 97% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change