Semi Detached TA20 2 beds 1 bath

High St, Chard TA20

South West, England · TA20

Initial Investment

First Year

£53,500First Year

Profit From Rental Income

After 5 Years

£4,380

↗ 8%After 5 Years

Change In Property Value

After 5 Years

£33,761

↗ 19%After 5 Years

Return On Investment

71%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£9,096	£9,232	£9,463	£9,700	£9,991	£47,482
Total Expenses	£8,353	£8,378	£8,412	£8,446	£8,486	£42,075
Profit Before Tax	£743	£855	£1,052	£1,254	£1,505	£5,408
Profit After Tax	£602	£692	£852	£1,015	£1,219	£4,380
Change In Property Value	£3,500	£3,570	£7,283	£9,468	£9,941	£33,761
Net Return	£4,102	£4,262	£8,135	£10,483	£11,160	£38,142
Return From Rental Income (%)	1%	1%	2%	2%	2%	8%
Total Net Return (%)	8%	8%	15%	20%	21%	71%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change