Semi Detached M6 4 beds 1 bath

Glenfyne Road, Salford, Greater Manchester M6

North West, England · M6

Initial Investment

First Year

£142,500First Year

Profit From Rental Income

After 5 Years

£34,362

↗ 24%After 5 Years

Change In Property Value

After 5 Years

£113,339

↗ 26%After 5 Years

Return On Investment

104%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£28,164	£28,586	£29,301	£30,034	£30,935	£147,020
Total Expenses	£20,773	£20,827	£20,909	£20,994	£21,094	£104,598
Profit Before Tax	£7,391	£7,759	£8,392	£9,040	£9,840	£42,422
Profit After Tax	£5,986	£6,285	£6,797	£7,322	£7,971	£34,362
Change In Property Value	£13,200	£13,596	£25,674	£29,548	£31,321	£113,339
Net Return	£19,186	£19,881	£32,471	£36,871	£39,292	£147,701
Return From Rental Income (%)	4%	4%	5%	5%	6%	24%
Total Net Return (%)	13%	14%	23%	26%	28%	104%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change