Detached HX2 1 bed 1 bath

Clough Lane, Halifax HX2

Yorkshire and The Humber, England · HX2

Initial Investment

First Year

£28,000First Year

Profit From Rental Income

After 5 Years

£-3,551

↘ -13%After 5 Years

Change In Property Value

After 5 Years

£24,285

↗ 27%After 5 Years

Return On Investment

74%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£3,600	£3,654	£3,745	£3,839	£3,954	£18,792
Total Expenses	£4,431	£4,448	£4,468	£4,488	£4,510	£22,344
Profit Before Tax	£-831	£-794	£-722	£-649	£-556	£-3,551
Profit After Tax	£-831	£-794	£-722	£-649	£-556	£-3,551
Change In Property Value	£3,150	£3,260	£5,303	£6,103	£6,469	£24,285
Net Return	£2,319	£2,467	£4,580	£5,454	£5,913	£20,733
Return From Rental Income (%)	-3%	-3%	-3%	-2%	-2%	-13%
Total Net Return (%)	8%	9%	16%	19%	21%	74%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change