Terraced BD8 4 beds 1 bath

Toller Lane, Bradford BD8

Yorkshire and The Humber, England · BD8

Initial Investment

First Year

£55,000First Year

Profit From Rental Income

After 5 Years

£16,226

↗ 30%After 5 Years

Change In Property Value

After 5 Years

£48,569

↗ 27%After 5 Years

Return On Investment

118%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,420	£12,606	£12,921	£13,244	£13,642	£64,834
Total Expenses	£8,884	£8,914	£8,956	£8,999	£9,050	£44,802
Profit Before Tax	£3,537	£3,693	£3,966	£4,245	£4,592	£20,032
Profit After Tax	£2,865	£2,991	£3,212	£3,439	£3,720	£16,226
Change In Property Value	£6,300	£6,521	£10,605	£12,206	£12,938	£48,569
Net Return	£9,165	£9,512	£13,817	£15,644	£16,658	£64,795
Return From Rental Income (%)	5%	5%	6%	6%	7%	30%
Total Net Return (%)	17%	17%	25%	28%	30%	118%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change