Flat
BD1
0 beds
0 baths
134 Sunbridge Road, Bradford BD1
Yorkshire and The Humber, England · BD1
View property listing
Initial Investment
£146,000First YearProfit From Rental Income
£-6,689
↘ -5%After 5 Years
Change In Property Value
£121,423
↗ 27%After 5 Years
Return On Investment
79%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £19,800 | £20,097 | £20,599 | £21,114 | £21,748 | £103,359 |
| Total Expenses | £21,834 | £21,909 | £22,003 | £22,098 | £22,204 | £110,048 |
| Profit Before Tax | £-2,034 | £-1,812 | £-1,403 | £-984 | £-456 | £-6,689 |
| Profit After Tax | £-2,034 | £-1,812 | £-1,403 | £-984 | £-456 | £-6,689 |
| Change In Property Value | £15,750 | £16,301 | £26,513 | £30,514 | £32,345 | £121,423 |
| Net Return | £13,716 | £14,489 | £25,110 | £29,530 | £31,889 | £114,733 |
| Return From Rental Income (%) | -1% | -1% | -1% | -1% | 0% | -5% |
| Total Net Return (%) | 9% | 10% | 17% | 20% | 22% | 79% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change