Flat
L1
0 beds
1 bath
Stanley Street, Liverpool L1
North West, England · L1
View property listing
Initial Investment
£6,700First YearProfit From Rental Income
£-7,503
↘ -112%After 5 Years
Change In Property Value
£4,894
↗ 26%After 5 Years
Return On Investment
-39%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £1,428 | £1,449 | £1,486 | £1,523 | £1,568 | £7,454 |
| Total Expenses | £2,897 | £2,945 | £2,991 | £3,039 | £3,086 | £14,958 |
| Profit Before Tax | £-1,469 | £-1,495 | £-1,506 | £-1,516 | £-1,518 | £-7,503 |
| Profit After Tax | £-1,469 | £-1,495 | £-1,506 | £-1,516 | £-1,518 | £-7,503 |
| Change In Property Value | £570 | £587 | £1,109 | £1,276 | £1,353 | £4,894 |
| Net Return | £-899 | £-908 | £-397 | £-240 | £-165 | £-2,609 |
| Return From Rental Income (%) | -22% | -22% | -22% | -23% | -23% | -112% |
| Total Net Return (%) | -13% | -14% | -6% | -4% | -2% | -39% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change