Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£8,496£8,623£8,839£9,060£9,332£44,350
Total Expenses£9,594£9,653£9,718£9,784£9,853£48,602
Profit Before Tax£-1,098£-1,030£-879£-724£-522£-4,252
Profit After Tax £-1,098£-1,030£-879£-724£-522£-4,252
Change In Property Value£2£2£3,400£6,069£8,076£17,549
Net Return£-1,097£-1,028£2,521£5,346£7,555£13,297
Return From Rental Income (%)-2%-2%-2%-1%-1%-8%
Total Net Return (%)-2%-2%5%10%15%26%