Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£1,812£1,839£1,885£1,932£1,990£9,459
Total Expenses£3,570£3,619£3,666£3,715£3,763£18,332
Profit Before Tax£-1,758£-1,779£-1,781£-1,782£-1,773£-8,873
Profit After Tax £-1,758£-1,779£-1,781£-1,782£-1,773£-8,873
Change In Property Value£700£714£1,457£1,894£1,988£6,752
Net Return£-1,058£-1,065£-324£111£215£-2,121
Return From Rental Income (%)-15%-15%-15%-15%-15%-77%
Total Net Return (%)-9%-9%-3%1%2%-18%