<turbo-stream action="replace" target="analysis-table"><template><div id="analysis-table"><p class="text-xs text-gray-500 mb-2 sm:hidden">Swipe horizontally to view all years. Row labels stay visible.</p><div aria-label="Five-year profitability table" class="financial-table-scroll max-w-full overflow-x-auto" role="region" tabindex="0"><table class="financial-table table table-zebra table-md"><thead><tr class="bg-gray-100 flex-no rounded-l-lg sm:rounded-none mb-2 sm:mb-0"><th></th><th>Year 1</th><th>Year 2</th><th>Year 3</th><th>Year 4</th><th>Year 5</th><th><strong>Total</strong></th></tr></thead><tbody><tr><td title="rental_yearly">Total Rental Income</td><td>£27,672</td><td>£28,087</td><td>£28,789</td><td>£29,509</td><td>£30,394</td><td>£144,452</td></tr><tr><td>Total Expenses</td><td>£27,667</td><td>£27,720</td><td>£27,801</td><td>£27,884</td><td>£27,983</td><td>£139,057</td></tr><tr><td>Profit Before Tax</td><td>£5</td><td>£367</td><td>£988</td><td>£1,625</td><td>£2,411</td><td>£5,395</td></tr><tr><td>Profit After Tax      </td><td>£4</td><td>£297</td><td>£800</td><td>£1,316</td><td>£1,953</td><td>£4,370</td></tr><tr><td>Change In Property Value</td><td>£6</td><td>£6</td><td>£12,300</td><td>£21,956</td><td>£29,217</td><td>£63,486</td></tr><tr><td>Net Return</td><td>£10</td><td>£303</td><td>£13,100</td><td>£23,272</td><td>£31,170</td><td>£67,856</td></tr><tr><td>Return From Rental Income (%)</td><td>0%</td><td>0%</td><td>0%</td><td>1%</td><td>1%</td><td>2%</td></tr><tr><td>Total Net Return (%)</td><td>0%</td><td>0%</td><td>6%</td><td>11%</td><td>15%</td><td>33%</td></tr></tbody></table></div></div></template></turbo-stream>