Semi Detached EX39 2 beds 1 bath

Parkham, Bideford, Devon EX39

South West, England · EX39

Initial Investment

First Year

£91,750First Year

Profit From Rental Income

After 5 Years

£8,479

↗ 9%After 5 Years

Change In Property Value

After 5 Years

£56,912

↗ 19%After 5 Years

Return On Investment

71%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£15,240	£15,469	£15,855	£16,252	£16,739	£79,555
Total Expenses	£13,728	£13,762	£13,812	£13,863	£13,922	£69,087
Profit Before Tax	£1,512	£1,706	£2,043	£2,389	£2,817	£10,468
Profit After Tax	£1,225	£1,382	£1,655	£1,935	£2,282	£8,479
Change In Property Value	£5,900	£6,018	£12,277	£15,960	£16,758	£56,912
Net Return	£7,125	£7,400	£13,932	£17,895	£19,040	£65,391
Return From Rental Income (%)	1%	2%	2%	2%	2%	9%
Total Net Return (%)	8%	8%	15%	20%	21%	71%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change