Flat S8 3 beds 1 bath

Greenfield Road, Sheffield S8

Yorkshire and The Humber, England · S8

Initial Investment

First Year

£55,000First Year

Profit From Rental Income

After 5 Years

£1,890

↗ 3%After 5 Years

Change In Property Value

After 5 Years

£48,569

↗ 27%After 5 Years

Return On Investment

92%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£10,320	£10,475	£10,737	£11,005	£11,335	£53,872
Total Expenses	£10,174	£10,235	£10,304	£10,375	£10,451	£51,538
Profit Before Tax	£147	£240	£433	£630	£885	£2,334
Profit After Tax	£119	£194	£350	£511	£717	£1,890
Change In Property Value	£6,300	£6,521	£10,605	£12,206	£12,938	£48,569
Net Return	£6,419	£6,715	£10,955	£12,716	£13,655	£50,459
Return From Rental Income (%)	0%	0%	1%	1%	1%	3%
Total Net Return (%)	12%	12%	20%	23%	25%	92%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change