Flat
PR6
2 beds
1 bath
Town Lane, Chorley PR6
North West, England · PR6
View property listing
Initial Investment
£63,998First YearProfit From Rental Income
£13,967
↗ 22%After 5 Years
Change In Property Value
£54,092
↗ 26%After 5 Years
Return On Investment
106%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £14,760 | £14,981 | £15,356 | £15,740 | £16,212 | £77,049 |
| Total Expenses | £11,808 | £11,876 | £11,956 | £12,038 | £12,128 | £59,806 |
| Profit Before Tax | £2,952 | £3,106 | £3,400 | £3,701 | £4,084 | £17,243 |
| Profit After Tax | £2,391 | £2,516 | £2,754 | £2,998 | £3,308 | £13,967 |
| Change In Property Value | £6,300 | £6,489 | £12,253 | £14,102 | £14,948 | £54,092 |
| Net Return | £8,691 | £9,004 | £15,007 | £17,100 | £18,256 | £68,059 |
| Return From Rental Income (%) | 4% | 4% | 4% | 5% | 5% | 22% |
| Total Net Return (%) | 14% | 14% | 23% | 27% | 29% | 106% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change