Flat
PR3
1 bed
1 bath
Church Street, Ribchester PR3
North West, England · PR3
View property listing
Initial Investment
£37,600First YearProfit From Rental Income
£206
↗ 1%After 5 Years
Change In Property Value
£31,426
↗ 26%After 5 Years
Return On Investment
84%
Analysis
Swipe horizontally to view all years. Row labels stay visible.
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |
|---|---|---|---|---|---|---|
| Total Rental Income | £7,440 | £7,552 | £7,740 | £7,934 | £8,172 | £38,838 |
| Total Expenses | £7,584 | £7,642 | £7,703 | £7,767 | £7,833 | £38,529 |
| Profit Before Tax | £-144 | £-90 | £37 | £167 | £339 | £309 |
| Profit After Tax | £-144 | £-90 | £30 | £136 | £275 | £206 |
| Change In Property Value | £3,660 | £3,770 | £7,119 | £8,193 | £8,684 | £31,426 |
| Net Return | £3,516 | £3,680 | £7,149 | £8,328 | £8,959 | £31,632 |
| Return From Rental Income (%) | 0% | 0% | 0% | 0% | 1% | 1% |
| Total Net Return (%) | 9% | 10% | 19% | 22% | 24% | 84% |
Expense Distribution
Net Return Over 5 Years
This is for information only, not legal or financial advice; estimates are subject to change