Flat PE7 3 beds 1 bath

Peterborough Road, Farcet, Peterborough PE7

East of England, England · PE7

Initial Investment

First Year

£90,000First Year

Profit From Rental Income

After 5 Years

£8,098

↗ 9%After 5 Years

Change In Property Value

After 5 Years

£49,294

↗ 17%After 5 Years

Return On Investment

64%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£16,596	£16,845	£17,266	£17,698	£18,229	£86,633
Total Expenses	£15,165	£15,236	£15,321	£15,408	£15,504	£76,635
Profit Before Tax	£1,431	£1,609	£1,945	£2,289	£2,725	£9,998
Profit After Tax	£1,159	£1,303	£1,575	£1,854	£2,207	£8,098
Change In Property Value	£4,350	£4,415	£10,457	£13,915	£16,157	£49,294
Net Return	£5,509	£5,718	£12,032	£15,769	£18,364	£57,392
Return From Rental Income (%)	1%	1%	2%	2%	2%	9%
Total Net Return (%)	6%	6%	13%	18%	20%	64%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change