Flat PE2 3 beds 1 bath

St. Margarets Place, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£58,000First Year

Profit From Rental Income

After 5 Years

£7,681

↗ 13%After 5 Years

Change In Property Value

After 5 Years

£32,296

↗ 17%After 5 Years

Return On Investment

69%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,264	£12,448	£12,759	£13,078	£13,470	£64,020
Total Expenses	£10,765	£10,829	£10,903	£10,979	£11,061	£54,536
Profit Before Tax	£1,499	£1,619	£1,856	£2,099	£2,410	£9,483
Profit After Tax	£1,214	£1,311	£1,503	£1,700	£1,952	£7,681
Change In Property Value	£2,850	£2,893	£6,851	£9,117	£10,586	£32,296
Net Return	£4,064	£4,204	£8,354	£10,817	£12,537	£39,977
Return From Rental Income (%)	2%	2%	3%	3%	3%	13%
Total Net Return (%)	7%	7%	14%	19%	22%	69%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change