Flat PE2 4 beds 1 bath

Saltmarsh, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£65,500First Year

Profit From Rental Income

After 5 Years

£8,551

↗ 13%After 5 Years

Change In Property Value

After 5 Years

£36,545

↗ 17%After 5 Years

Return On Investment

69%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£13,548	£13,751	£14,095	£14,447	£14,881	£70,722
Total Expenses	£11,885	£11,951	£12,029	£12,108	£12,194	£60,166
Profit Before Tax	£1,663	£1,800	£2,066	£2,340	£2,687	£10,556
Profit After Tax	£1,347	£1,458	£1,674	£1,895	£2,177	£8,551
Change In Property Value	£3,225	£3,273	£7,752	£10,316	£11,978	£36,545
Net Return	£4,572	£4,731	£9,426	£12,211	£14,155	£45,096
Return From Rental Income (%)	2%	2%	3%	3%	3%	13%
Total Net Return (%)	7%	7%	14%	19%	22%	69%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change