Flat PE2 3 beds 1 bath

Wootton Avenue, Fletton, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£73,000First Year

Profit From Rental Income

After 5 Years

£10,516

↗ 14%After 5 Years

Change In Property Value

After 5 Years

£40,795

↗ 17%After 5 Years

Return On Investment

70%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£15,120	£15,347	£15,730	£16,124	£16,607	£78,928
Total Expenses	£13,034	£13,103	£13,184	£13,267	£13,358	£65,946
Profit Before Tax	£2,086	£2,244	£2,546	£2,857	£3,249	£12,982
Profit After Tax	£1,690	£1,818	£2,063	£2,314	£2,632	£10,516
Change In Property Value	£3,600	£3,654	£8,654	£11,516	£13,371	£40,795
Net Return	£5,290	£5,472	£10,717	£13,830	£16,003	£51,311
Return From Rental Income (%)	2%	2%	3%	3%	4%	14%
Total Net Return (%)	7%	7%	15%	19%	22%	70%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change