Flat PE2 2 beds 1 bath

Turnstone Way, Stanground, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£57,700First Year

Profit From Rental Income

After 5 Years

£7,614

↗ 13%After 5 Years

Change In Property Value

After 5 Years

£32,126

↗ 17%After 5 Years

Return On Investment

69%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,204	£12,387	£12,697	£13,014	£13,405	£63,707
Total Expenses	£10,719	£10,783	£10,857	£10,933	£11,015	£54,307
Profit Before Tax	£1,485	£1,604	£1,840	£2,081	£2,390	£9,400
Profit After Tax	£1,203	£1,299	£1,490	£1,686	£1,936	£7,614
Change In Property Value	£2,835	£2,878	£6,815	£9,069	£10,530	£32,126
Net Return	£4,038	£4,177	£8,305	£10,755	£12,466	£39,740
Return From Rental Income (%)	2%	2%	3%	3%	3%	13%
Total Net Return (%)	7%	7%	14%	19%	22%	69%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change