Flat PE2 2 beds 1 bath

Middleham Close, Peterborough PE2

East of England, England · PE2

Initial Investment

First Year

£59,500First Year

Profit From Rental Income

After 5 Years

£8,111

↗ 14%After 5 Years

Change In Property Value

After 5 Years

£33,146

↗ 17%After 5 Years

Return On Investment

69%

Analysis

Swipe horizontally to view all years. Row labels stay visible.

	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Total Rental Income	£12,588	£12,777	£13,096	£13,424	£13,826	£65,711
Total Expenses	£10,995	£11,060	£11,135	£11,212	£11,295	£55,698
Profit Before Tax	£1,593	£1,717	£1,961	£2,212	£2,532	£10,014
Profit After Tax	£1,290	£1,390	£1,588	£1,792	£2,051	£8,111
Change In Property Value	£2,925	£2,969	£7,031	£9,357	£10,864	£33,146
Net Return	£4,215	£4,359	£8,620	£11,148	£12,915	£41,257
Return From Rental Income (%)	2%	2%	3%	3%	3%	14%
Total Net Return (%)	7%	7%	14%	19%	22%	69%

Expense Distribution

Yearly Profit Before & After Tax

Net Return Over 5 Years

This is for information only, not legal or financial advice; estimates are subject to change