<turbo-stream action="replace" target="analysis-table"><template><div id="analysis-table"><p class="text-xs text-gray-500 mb-2 sm:hidden">Swipe horizontally to view all years. Row labels stay visible.</p><div aria-label="Five-year profitability table" class="financial-table-scroll max-w-full overflow-x-auto" role="region" tabindex="0"><table class="financial-table table table-zebra table-md"><thead><tr class="bg-gray-100 flex-no rounded-l-lg sm:rounded-none mb-2 sm:mb-0"><th></th><th>Year 1</th><th>Year 2</th><th>Year 3</th><th>Year 4</th><th>Year 5</th><th><strong>Total</strong></th></tr></thead><tbody><tr><td title="rental_yearly">Total Rental Income</td><td>£180</td><td>£183</td><td>£187</td><td>£192</td><td>£198</td><td>£940</td></tr><tr><td>Total Expenses</td><td>£2,177</td><td>£2,223</td><td>£2,266</td><td>£2,311</td><td>£2,354</td><td>£11,331</td></tr><tr><td>Profit Before Tax</td><td>£-1,997</td><td>£-2,040</td><td>£-2,079</td><td>£-2,119</td><td>£-2,156</td><td>£-10,391</td></tr><tr><td>Profit After Tax      </td><td>£-1,997</td><td>£-2,040</td><td>£-2,079</td><td>£-2,119</td><td>£-2,156</td><td>£-10,391</td></tr><tr><td>Change In Property Value</td><td>£0</td><td>£0</td><td>£80</td><td>£143</td><td>£190</td><td>£413</td></tr><tr><td>Net Return</td><td>£-1,997</td><td>£-2,040</td><td>£-1,999</td><td>£-1,976</td><td>£-1,966</td><td>£-9,978</td></tr><tr><td>Return From Rental Income (%)</td><td>-91%</td><td>-93%</td><td>-95%</td><td>-96%</td><td>-98%</td><td>-472%</td></tr><tr><td>Total Net Return (%)</td><td>-91%</td><td>-93%</td><td>-91%</td><td>-90%</td><td>-89%</td><td>-454%</td></tr></tbody></table></div></div></template></turbo-stream>