Swipe horizontally to view all years. Row labels stay visible.

Year 1Year 2Year 3Year 4Year 5Total
Total Rental Income£180£183£187£192£198£940
Total Expenses£2,177£2,223£2,266£2,311£2,354£11,331
Profit Before Tax£-1,997£-2,040£-2,079£-2,119£-2,156£-10,391
Profit After Tax £-1,997£-2,040£-2,079£-2,119£-2,156£-10,391
Change In Property Value£0£0£80£143£190£413
Net Return£-1,997£-2,040£-1,999£-1,976£-1,966£-9,978
Return From Rental Income (%)-91%-93%-95%-96%-98%-472%
Total Net Return (%)-91%-93%-91%-90%-89%-454%